Your Money Your Future Your Options Our Products Our Service Sample Reports
Capital Creation Pty Ltd
Portfolio Appraisal
Mr.S Sample & Mrs.S Sample
Sample Family Super Fund
ASX Code Security Quantity Unit Cost Total Cost Price Market Value Pct. Assets
Cash
Cash Cash Account   15,000.00   15,000.00 2.3
Fixed Interest
cbapb Commonwealth Bank PERLS 250 200.00 50,000.00 200.00 50,000.00 7.7
crohb Crown Ltd 9.5% Notes 15 Aug 05 393 101.49 39,885.20 108.00 42,444.00 6.5
ergg ERG Limited 7.5% Conv Notes 2,000 10.82 21,635.40 10.50 21,000.00 3.2
   


        111,520.60   113,444.00 17.4
Equities
agl Australian Gas Light 3,000 11.51 34.530.00 11.26 33,771.00 5.2
all Aristocrat Leisure 7,320 4.15 30,357.00 6.40 46,848.00 7.2
anz Australia & NZ Bank 2,550 5.31 13,541.00 14.46 36,873.00 5.7
bhp Broken Hill Pty Company Ltd 1,650 18.39 30,338.60 20.23 33,379.50 5.1
cba Commonwealth Bank 2,450 20.14 49,341.00 29.29 71,760.50 11.0
cms CommSecure Ltd 37,500 0.76 28,449.00 0.10 3,750.00 0.6
cwo Cable & Wireless 8,600 3.89 33,491.00 3.67 31,562.00 4.9
phy Pacific Hydro Limited 18,180 1.10 20,000.00 3.59 65,266.20 10.0
sgb St George Bank 1,861 10.72 19,942.00 13.76 25,607.36 3.9
snx SecureNet Ltd 10,000 1.18 11,812.00 2.13 21,300.00 3.3
tls Telstra Corp Ltd 6,500 7.40 48.100.00 6.45 41,925.00 6.4
wpl Woodside Petroleum 2,200 9.99 21,986.00 13.70 30,140.00 4.6



        341,887.60   442,182.56 68.0
Overseas Shares
ip International Paper 310 63.87 19,800.00 53.23 16,501.30 2.5
Managed Funds
eqi0022a Challenger-
ImputationLink Trust
31,665.000 1.20 38,000.00 1.41 44,688.81 6.9
Property
iof ING Office Trust 17,200 1.18 20,375.66 1.09 18,748.00 2.9
Total Portfolio 546,583.86 650,564.67 100.0

| Privacy | Disclaimer |

© 2004 Capital Creation. All rights reserved.